REKAP CINUNUK 86.09% 100.00% 13.91% 79.

78%
Rp7,331,929 Rp8,516,250 Rp1,184,321 Rp6,794,000
Hari Tanggal Belanja Omset Profit Pembayaran
Sabtu 1 April
Minggu 2 April
Senin 3 April
Selasa 4 April
Rabu 5 April
Kamis 6 April
Jumat 7 April
Sabtu 8 April
Minggu 9 April
Senin 10 April
Selasa 11 April
Rabu 12 April
Kamis 13 April
Jumat 14 April
Sabtu 15 April
Minggu 16 April
Senin 17 April
Selasa 18 April
Rabu 19 April
Kamis 20 April
Jumat 21 April
Sabtu 22 April
Minggu 23 April 3,800,929 4,364,000 563,071 Rp6,794,000
Senin 24 April 2,061,000 2,463,500 402,500
Selasa 25 April
Rabu 26 April
Kamis 27 April
Jumat 28 April
Sabtu 29 April
Minggu 30 April 1,470,000 1,688,750 218,750 0
Senin 1 May
 -20.22%
Rp1,722,250 -Rp1,722,250
Piutang Selisih selisih inv/tf
Rp0 Rp0
Rp0 Rp0
Rp0 Rp0
Rp0 Rp0
Rp0 Rp0
Rp0 Rp0
Rp0 Rp0
Rp0 Rp0
Rp0 Rp0
Rp0 Rp0
Rp0 Rp0
Rp0 Rp0
Rp0 Rp0
Rp0 Rp0
Rp0 Rp0
Rp0 Rp0
Rp0 Rp0
Rp0 Rp0
Rp0 Rp0
Rp0 Rp0
Rp0 Rp0
Rp0 Rp0
-Rp2,430,000 Rp2,430,000
Rp2,463,500 -Rp2,463,500
Rp0 Rp0
Rp0 Rp0
Rp0 Rp0
Rp0 Rp0
Rp0 Rp0
Rp1,688,750 -Rp1,688,750
Rp0 Rp0
 5108200

20 660500
22 688000

25 520000
27 832000
29 537000
30 551950
31 344500

23 745250
24 229000
25 1023750
26 350350
27 503000
28 382700

3234050
 VEGETABLE CONNECT
### ###
HARGA HARGA Total
CINUNUK 23 APRIL SAT QTY Total Beli
BELI JUAL Jual
BENGKUANG Kg 12,000 14,000 1 12,000 14,000

BROKOLI KG 16,000 18,000 13 208,000 234,000

BUNCIS Kg 10,000 12,000 0.5 5,000 6,000

CABE KERITING MERAH Kg 33,000 35,000 5 165,000 175,000

CABE MERAH TANJUNG Kg 55,000 60,000 21 1,155,000 ###

RAWIT MERAH Kg 35,000 40,000 5 175,000 200,000

CENGKALENG Kg - 5 - -

DAUN BAWANG KG 12,000 14,000 3.5 42,000 49,000

DAUN GENJER IKAT - 30 - -

DAUN JERUK PKT 10,000 12,000 1 10,000 12,000

DAUN PISANG BIJI - 300 - -

DAUN SALAM IKAT 1,000 2,000 2 2,000 4,000

DAUN TANGKIL/MELINJ KG - 1 - -

IKAN TENGGIRI KG - 10 - -

JAGUNG MANIS KG 10,000 12,000 20 200,000 240,000

JENGKOL KG - 20 - -

JERUK LIMO KG 40,000 42,000 1 40,000 42,000

KANGKUNG IKAT 2,000 3,000 30 60,000 90,000

KAPRI MUDA KG - 0.5 - -

KELAPA PARUT KG - 5 - -

KEMBANG KOL KG 23,000 25,000 14 322,000 350,000

KENTANG DIENG KG 20,000 22,000 2 40,000 44,000

KICIWIS KG - 6 - -
KOL PUTIH KG 7,000 8,500 2 14,000 17,000

KUNYIT /KONENG KG 12,000 13,500 7 84,000 94,500

LABU SIAM KG 4,500 6,000 20 90,000 120,000

LEMBER BASAH KG - 4.5 - -

LEUNCA KG 15,000 16,500 1 15,000 16,500

LOBAK KG 10,000 12,000 7 70,000 84,000

MANGGA HM KG - 5 - -

MELON KG - 19 - -

MIE KWETIAU BKS - 5 - -

NANAS PCS - 18 - -

PAPRIKA MERAH KG - 1 - -

SELADA KERITING KG 14,000 16,000 20 280,000 320,000

SELEDRI SMALL KG 16,000 18,000 0.25 4,000 4,500

SOSIN CAISIM KG 6,000 8,000 4 24,000 32,000

TERUNG LALAP KG 10,000 11,500 3 30,000 34,500

TIMUN LALAB KG 8,000 10,000 20 160,000 200,000

TIMUN LOKAL KG 8,000 10,000 3 24,000 30,000

TOGE PANJANG KG 10,000 12,000 5 50,000 60,000

TOMAT LALAP KG 16,000 18,000 20 320,000 360,000

TOMAT SAMBEL/sayur KG 6,857 14,000 4 27,429 56,000

WORTEL KG 9,000 11,000 17.5 157,500 192,500

TOTAL PEMBAYARAN
563,071 12.9%
Gross M %M KET

2,000 14%

26,000 11%

1,000 17%

10,000 6%

105,000 8%

25,000 13%

- #DIV/0!

7,000 14%

- #DIV/0!

2,000 17%
 7,500 33%

- #DIV/0!

2,000 50%

- #DIV/0!

- #DIV/0!

40,000 17%

- #DIV/0!

2,000 5%

30,000 33%

- #DIV/0!

- #DIV/0!

28,000 8%

4,000 9%

- #DIV/0!
 3,000 18%

10,500 11%

30,000 25%

- #DIV/0!

1,500 9%

14,000 17%

- #DIV/0!

- #DIV/0!

- #DIV/0!

- #DIV/0!

- #DIV/0!

40,000 13%

500 11%
 - #DIV/0!

8,000 25%

4,500 13%

40,000 20%

6,000 20%

10,000 17%

40,000 11%

28,571 51%

35,000 18%
 VEGETABLE CONNECT
### ###
HARGA HARGA Total
CINUNUK 24 APRIL SAT QTY Total Beli
BELI JUAL Jual
BUNCIS Kg 10,000 12,000 3 30,000 36,000

CABE KERITING MERAH Kg 25,000 29,000 5 125,000 145,000

CABE MERAH TW Kg 50,000 54,000 3 150,000 162,000

RAWIT MERAH Kg 30,000 33,000 5 150,000 165,000

DAUN BAWANG KG 12,000 14,000 7 84,000 98,000

DAUN GENJER IKAT 2,500 3,500 20 50,000 70,000

DAUN JERUK PKT 5,000 5,000 1 5,000 5,000

DAUN KEMANGI/SURAWIKAT 1,500 2,500 20 30,000 50,000

DAUN SALAM IKAT 1,000 2,000 10 10,000 20,000

DAUN TANGKIL/MELINJ KG 20,000 22,000 2 40,000 44,000

JAHE KG 15,000 17,000 2 30,000 34,000

JERUK LIMO KG 40,000 42,000 1 40,000 42,000

JERUK NIPIS KG 30,000 32,000 2 60,000 64,000

KACANG PANJANG KG 10,000 12,000 5 50,000 60,000

KANGKUNG IKAT 2,000 3,000 20 40,000 60,000

KICIWIS KG 12,000 14,000 - -

KOL PUTIH KG 6,000 7,500 5 30,000 37,500

KYURI KG 15,000 17,000 2 30,000 34,000

LAJA KG 8,000 10,000 1 8,000 10,000

LEUNCA KG 12,000 14,000 1 12,000 14,000

SELADA KERITING KG 14,000 16,000 10 140,000 160,000

SELEDRI SMALL KG 17,000 19,000 1 17,000 19,000

SEREH BESAR KG 10,000 12,000 10 100,000 120,000

TERUNG LALAP KG 10,000 12,000 2 20,000 24,000

TIMUN LOKAL KG 7,500 9,500 20 150,000 190,000

TOGE PANJANG KG 10,000 12,000 5 50,000 60,000

TOMAT LALAP KG 15,000 18,000 20 300,000 360,000

WORTEL KG 8,000 10,000 10 80,000 100,000

TOTAL PEMBAYARAN
402,500 16.3%
Gross M %M KET

6,000 17%

20,000 14%

12,000 7%

15,000 9%

14,000 14%

20,000 29%

- 0%

20,000 40%

10,000 50%

4,000 9%
40,000 17%

4,000 12%

2,000 5%

4,000 6%

10,000 17%

20,000 33%

- #DIV/0!

7,500 20%

4,000 12%

2,000 20%

2,000 14%

20,000 13%

2,000 11%

20,000 17%
10,000 25%

4,000 17%

40,000 21%

10,000 17%

60,000 17%

20,000 20%
 VEGETABLE CONNECT
1,688,750
HARGA
CINUNUK 30 APRIL SAT JUAL
QTY Total Jual

CABE HIJAU TW Kg 29,000 1 29,000

CABE KERITING MERAH Kg 28,000 2 56,000

CABE HIJAU TANJUNG Kg 32,000 1 32,000

CABE MERAH TANJUNG Kg 39,000 6 234,000

CABE MERAH TW Kg 54,000 1 54,000

RAWIT MERAH Kg 31,000 5 155,000

DAUN JERUK PKT 10,000 1 10,000

JAGUNG MANIS KG 12,000 10 120,000

JENGKOL KG 53,500 10 535,000

JERUK NIPIS KG 23,000 2 46,000

KEMBANG KOL KG 17,000 5 85,000

KENCUR KG 21,000 0.25 5,250

KOL PUTIH KG 8,500 5 42,500

KYURI KG 19,000 2 38,000

TIMUN LALAB KG 9,500 10 95,000

TOMAT MERAH KG 12,000 1 12,000

TOTAL PEMBAYARAN
KET