Document 5
Document 5
Document 5
Following through the information of Mobile Inc. with the calculated equity
value of Php5,083,333, assume that there is an idle asset amounting to Phpl
This value should be included in the equity value but on top of the capitalized
earnings. Hence, the adjusted equity value is Php6,433,333 computed as
follows:
Capitalized Eamings Php
Add: Idle Assets
Equity Value Php 6,433,333
While the capitalization of earnings is simple and convenient, there are
limitations for this method:
(1) this does may not fully account for the future earnings or cash
flows thereby resulting to over or undervaluation;
(2) inability to incorporate contingencies;
(3) assumptions used to determine the cashflows may not hold true
since the projections are based on a limited time horizon.
Discounted Cash Flows is the most popular method of determining the value.
This is generally used by the investors, valuators and analyst because this is
the most sophisticated approach in determining the corporate value. It is
also more verifiable since this allows for a more detailed approach in
valuation.
The discounted cash flows or DCF Model calculates the equity value by
determining the present value of the projected net cash flows of the firm.
The net cash flows may also assume a terminal value that would serve as a
representative value for the cash flows beyond the projection.
-This approach will be discussed thoroughly in the Chapter 5.
The equity value is determined to be computed as follows.
Php450,OOO
Equity Value =
12%
Equity Value =
Another scenario is that the future earnings are not constant and vary every
year, the suggested approach is to determine average of earnings of all the
anticipated cash flows.
For example, Mobile Inc. projects the following net cash flows in the next five
years, with the required retum of
VALUATION CONCEPTS AND METHODOLOGIES
that Will be employed foc the asset, Tho EVA computed this formula
Future Earnings
Equity Value =
Required Return
-In the capitalization of earnings method, if earnings are fixed in the
future, the Capitalization rate will be applied directly to the projected
fixed earnings. For example, Mobile Inc. expects to eam Php450,000 per
year expecting a retum at 12%,
86
capital equity and will be 70% computed debt, and as:the tax rate is 30%. The
weighted average cost q
The WACC is 10%. Observe that tax was considered in debt portion to in
that the interest incurred, or cost of debt is tax-deductible, hence, there
tax benefit from it. You may also note that the cost of equity is higher
than cost of debt, this is because cost of equity is riskier as compared to
the cost of debt which is fixed.
The most conventional way to determine the value of the asset is through
its economic value added. In Economics and Financial Management,
economic value added (EVA) is a convenient metric in evaluating investment
as it quickly measures the ability of the firm to support its cost of capital
using its earnings. EVA is the excess of the company earnings after deducting
the cost of capital. The excess earnings shall be accumulated for the firm.
The general concept here is that higher excess earnings is better for the
firm.
WACC may also include other sources of financing like Preferred Stock and
Retained Earnings. Including other sources of financing will have to require
redistributing the weight based on the contribution to the asset.
The cost of equity may be also derived using Capital Asset Pricing Model or
CAPM. The formula to be used is as follows:
To illustrate, the risk-free rate is 5% while the market return is roving around
at 11.91%, the beta is 1.5. The cost of equity is 15.365% [5% + 1.5 (11.91% -
5%)]. If the prospect can be purchased by purely equity alone the cost of
capital is 15.365% already. However, if there will be portion raised through
debt, it should be weighted accordingly to determine the reasonable cost of
capital for the project to be used for discounting.
The cost of debt can be computed by adding debt premium over the risk-
free rate.
ltd =
Income is based on the amount of money that the company or the assets
Will generate over the period of time. These amounts will be reduced by the
costs that they need to incur in order to realize the cash inflows and operate
the assets.
Once the value of the asset has been established, investors and analysts
are also particular about certain factors that can be considered to
properly value the asset. These are earning accretion or dilution, equity
control premium and precedent transactions.
Earning accretion 'is the additional value inputted in the calculation that
would account for the increase in value of the firm due to other
quantifiable attributes like potential growth, increase in prices, and even
operating efficiencies. At the opposite end, eamings dilution will reduce
value if there future circumstances that will affect the firm negatively. But
in both cases, these should be considered in the sensitivity analysis.
Equity control premium is the amount that is added to the value of the
firm in order to gain control of it. Precedent transactions, on the other
hand, are previous deals or experiences that can be similar with the
investment being evaluated. These transactions are considered risks that
may affect further the ability to realize the projected earnings.