Pt. Gen1
Pt. Gen1
Pt. Gen1
(1) (2) (3) (4) (5) (6)=(4)x(5) (7) (8)=(4)x(7) (9) (10)=(4)x(9) (11) (12)=(4)x(11) (13)=(6)-(12) (11) (12)
1 Geometry and Bouwplank, (incl Stub Setting) ls 4,706,670 1.00 4,706,670 0.00 - 0.00 - 1.00 4,706,670 - No Change
2 Handling Material Foundation from Stockyard to location to m3 437,500 0.00 - 0.00 - 0.00 - 0.00 - - No Change
3 Test Concrete Cube ( 15 x 15 x 15 cm3 ) no 86,250 72.00 6,210,000 0.00 - 0.00 - 72.00 6,210,000 - No Change
4 Excavation of Soil m3 92,367 132.50 12,238,628 163.95 15,143,570 0.00 - 296.45 27,382,197 - 15,143,570 Added
5 Back Filling m3 69,427 37.25 2,586,156 136.61 9,484,596 0.00 - 173.86 12,070,752 - 9,484,596 Added
6 Compacted Sand , t = 10 cm m3 747,500 5.00 3,737,500 0.00 - 0.00 - 5.00 3,737,500 - No Change
7 Lean Concrete K-100 (f'c = 7.4 MPa) , t = 5 cm m3 1,073,573 2.50 2,683,933 0.00 - 0.00 - 2.50 2,683,933 - No Change
8 Concrete K-225 m3 1,253,015 105.38 132,042,721 80.21 100,498,381 0.00 - 185.59 232,541,102 - 100,498,381 Added
9 Reinforced Steel : Pabrikasi kg 1,380 24546.45 33,874,101 0.00 - 0.00 - 24546.45 33,874,101 - No Change
10 Bored Pile dia 60 cm (Concrete K-225, Rebar, and Drilling) m' 1,528,942 420.00 642,155,640 0.00 - 0.00 - 420.00 642,155,640 - No Change
11 Formwork m2 1,092,500 74.40 81,282,000 68.90 75,271,065 0.00 - 143.30 156,553,065 - 75,271,065 Added
12 PVC dia 2 ich for grounding tower m 40,250 16.00 644,000 0.00 - 4.00 161,000 12.00 483,000 161,000 Reduced
13 Installed stake of concrete for Tower area no 575,000 4.00 2,300,000 0.00 - 0.00 - 4.00 2,300,000 - No Change
14 Dewatering Pile Cap ls 2,300,000 1.00 2,300,000 0.00 - 0.00 - 1.00 2,300,000 - No Change
15 Finishing and site clearing ls 1,150,000 1.00 1,150,000 0.00 - 0.00 - 1.00 1,150,000 - No Change
TOTAL II 927,911,347 200,397,612 161,000 1,128,147,959 - 200,236,612 Added
Note :
CONTRACT ADDED REDUCED ADDENDUM
NO WORK ITEM UNIT UNIT PRICE DIFFERENCE REMARK NOTE
QTY PRICE QTY PRICE QTY PRICE QTY PRICE
(1) (2) (3) (4) (5) (6)=(4)x(5) (7) (8)=(4)x(7) (9) (10)=(4)x(9) (11) (12)=(4)x(11) (13)=(6)-(12) (11) (12)
QUANTITY
NO.
WORK ITEM UNIT MUTUAL REMARK NOTE
ITEM CONTRACT ADDED REDUCED
CHECK 1
-
7.14 FOUNDATION CLASS 6 PILED T.48B
1 Geometry and Bouwplank, (incl Stub Setting) ls 1.00 0.00 0.00 1.00 No Change
2 Handling Material Foundation from Stockyard to location tower m3 0.00 0.00 0.00 0.00 No Change
3 Test Concrete Cube ( 15 x 15 x 15 cm3 ) no 72.00 0.00 0.00 72.00 No Change
4 Excavation of Soil m3 132.50 163.95 0.00 296.45 Added
5 Back Filling m3 37.25 136.61 0.00 173.86 Added
6 Compacted Sand , t = 10 cm m3 5.00 0.00 0.00 5.00 No Change
7 Lean Concrete K-100 (f'c = 7.4 MPa) , t = 5 cm m3 2.50 0.00 0.00 2.50 No Change
8 Concrete K-225 m3 105.38 80.21 0.00 185.59 Added
9 Reinforced Steel kg 24546.45 0.00 0.00 24546.45 No Change
10 Bored Pile dia 60 cm (Concrete K-225, Rebar, and Drilling) m' 420.00 0.00 0.00 420.00 No Change
11 Formwork m2 74.40 68.90 0.00 143.30 Added
Setting & Ansembly Anchor ls 0.00 1.00 0.00 1.00 Added
Grouting Chimney m3 0.00 4.05 0.00 4.05 Added
Finishing With Skimcoat Exposed Chimney m2 0.00 57.60 0.00 57.60 Added
12 PVC dia 2 ich for grounding tower m 16.00 0.00 4.00 12.00 Reduced
13 Installed stake of concrete for Tower area no 4.00 0.00 0.00 4.00 No Change
14 Dewatering ls 1.00 0.00 0.00 1.00 No Change
15 Finishing and site clearing ls 1.00 0.00 0.00 1.00 No Change
b Clearing Area For Marketing Office Adhi Commuter Property ls 0.00 1.00 0.00 1.00 Added
& prepare for erection
c Filling and Compacted Soil for erection work ls 0.00 1.00 0.00 1.00 Added
9.18 Urugan Tanah untuk Jalan Kerja (Kolam Renang) m3 100.00 0.00 100.00 0.00 Reduced
9.22 Stone Masonry (perbaikan kolam) m3 28.90 0.00 28.90 0.00 Reduced
Note :
NO WORK ITEM REF. / DRAWING EQUATION / FORMULA ∑ VOLUME UNIT REMARK / NOTE
Page 6 of 26
JOB DESCRIPTION : FOUNDATION CLASS 6 PILED (T.48A) & (T.48B)
CONTRACT NUMBER : 0
VOLUME CONTROL CONTRACT VALUE : 0
LOCATION : KM 17 SUTT MUARA TAWAR - CIBINONG
NO WORK ITEM REF. / DRAWING EQUATION / FORMULA ∑ VOLUME UNIT REMARK / NOTE
contract volume
V= 1.5 x 7.0 x 10.0 = 105.00 m3
2. CHIMNEY
V= T x L x P
V= 1.5 x 4.5 x 4.5 = 30.38 m3
135.38 m3
1. PED
additional volume
V= T x L x P
V= 1.5 x 7.0 x 11.6 = 121.80 m3
contract +
2. CHIMNEY
V= T x L x P
V= 1.5 x 4.5 x 4.5 = 30.38 m3
152.18 m3
additional volume
∑L1 = 20.0 x 14.0 280.00 m'
Drilling)
∑L2 = 8.0 x 2.0 16.00 m'
contract +
∑L3 = 14.0 x 2.0 28.00 m'
∑L4 = 17.0 x 1.0 17.00 m'
∑L5 = 21.0 x 3.0 63.00 m'
∑L6 = 22.0 x 1.0 22.00 m'
∑L = 426.00 m'
∑An = (P+L) x 2 x T
11 Formwork KCIC-WIKA-WIKON-ATN-CK17-P48A-01
∑A1 ped = 18.6 x 2.00 x 1.50 55.80 m2 Side Ped Formwork &
∑A1 chm = 9.0 x 2.00 x 1.50 27.00 m2 Chimney
Page 7 of 26
JOB DESCRIPTION : FOUNDATION CLASS 6 PILED (T.48A) & (T.48B)
CONTRACT NUMBER : 0
VOLUME CONTROL CONTRACT VALUE : 0
LOCATION : KM 17 SUTT MUARA TAWAR - CIBINONG
NO WORK ITEM REF. / DRAWING EQUATION / FORMULA ∑ VOLUME UNIT REMARK / NOTE
Side Ped Formwork &
Chimney
∑A = 82.80 m2
Page 8 of 26
JOB DESCRIPTION : FOUNDATION CLASS 6 PILED (T.48A) & (T.48B)
CONTRACT NUMBER : 0
VOLUME CONTROL CONTRACT VALUE : 0
LOCATION : KM 17 SUTT MUARA TAWAR - CIBINONG
NO WORK ITEM REF. / DRAWING EQUATION / FORMULA ∑ VOLUME UNIT REMARK / NOTE
c Pengadaan Strucktur
Balok IWF 400 (10 Balok) additional work
e Plat Fangle
V= P x L x t
Grouting Chimney additional work
V = 4.50 x 4.50 x 0.20 4.05 m3
PVC dia 2 inch for grounding ∑L = 1/4L Chimney+ T Chimney + L Ped
12 KCIC-WIKA-WIKON-ATN-CK17-GS-01 Reduce
tower ∑L = 1.13 + 1.50 + 7.00 x 1.25 12.03 m'
Reduce
14 Dewatering 0.00 ls
No Needed
Page 9 of 26
JOB DESCRIPTION : FOUNDATION CLASS 6 PILED (T.48A) & (T.48B)
CONTRACT NUMBER : 0
VOLUME CONTROL CONTRACT VALUE : 0
LOCATION : KM 17 SUTT MUARA TAWAR - CIBINONG
NO WORK ITEM REF. / DRAWING EQUATION / FORMULA ∑ VOLUME UNIT REMARK / NOTE
0 0 KCIC-WIKA-WIKON-ATN-CK17-P48A-01
KCIC-WIKA-WIKON-ATN-CK17-P48A-02 1. PED
V= T x L x P
contract volume
V= 1.5 x 7.0 x 10.0 = 105.00 m3
2. CHIMNEY
V= T x L x P
V= 1.5 x 4.5 x 4.5 = 30.38 m3
135.38 m3
1. PED
additional volume
V= T x L x P
V= 1.5 x 7.0 x 11.6 = 121.80 m3
contract +
2. CHIMNEY
V= T x L x P
V= 1.5 x 4.5 x 4.5 = 30.38 m3
152.18 m3
Page 10 of 26
JOB DESCRIPTION : FOUNDATION CLASS 6 PILED (T.48A) & (T.48B)
CONTRACT NUMBER : 0
VOLUME CONTROL CONTRACT VALUE : 0
LOCATION : KM 17 SUTT MUARA TAWAR - CIBINONG
NO WORK ITEM REF. / DRAWING EQUATION / FORMULA ∑ VOLUME UNIT REMARK / NOTE
additional volume
∑L1 = 20.0 x 14.0 280.00 m'
0 ∑L2 = 8.0 x 2.0 16.00 m'
contract +
∑L3 = 14.0 x 2.0 28.00 m'
∑L4 = 17.0 x 1.0 17.00 m'
∑L5 = 21.0 x 3.0 63.00 m'
∑L6 = 22.0 x 1.0 22.00 m'
∑L = 426.00 m'
∑An = (P+L) x 2 x T
11 Formwork KCIC-WIKA-WIKON-ATN-CK17-P48A-01
∑A1 ped = 18.6 x 2.00 x 1.50 55.80 m2 Side Ped Formwork &
∑A1 chm = 9.0 x 2.00 x 1.50 27.00 m2 Chimney
∑A = 82.80 m2
b
0
c
0 additional work
d
0
e0
f0
V= P x L x t
0 additional work
V = 4.50 x 4.50 x 0.20 4.05 m3
∑L = 1/4L Chimney+ T Chimney + L Ped
00 KCIC-WIKA-WIKON-ATN-CK17-GS-01 Reduce
∑L = 1.13 + 1.50 + 7.00 x 1.25 12.03 m'
Reduce
00 0.00 ls
No Needed
Page 11 of 26
JOB DESCRIPTION : FOUNDATION CLASS 6 PILED (T.48A) & (T.48B)
CONTRACT NUMBER : 0
VOLUME CONTROL CONTRACT VALUE : 0
LOCATION : KM 17 SUTT MUARA TAWAR - CIBINONG
NO WORK ITEM REF. / DRAWING EQUATION / FORMULA ∑ VOLUME UNIT REMARK / NOTE
Note :
Page 12 of 26
CALCULATION SHEET
8 Pekerjaan Tanah P L T
a. Galian tanah Biasa m3 Leg 1 > x x m'
13/26
CALCULATION SHEET
Jumlah Volume
12 Bekisting
b. Pad 7.00
b. > 10.00 x 1.50 x 2 sisi
1.50
10.00
c. Chimney 4.50 c. > 4.50 x 1.50 x 4 sisi
1.50
1 Tower > 1 x 78.00 m2
14/26
CALCULATION SHEET
15/26
T/L 500kv BEKASI
1.00 Tower
1.00 Ls
Towe
1.00
r
435.00 M'
12.00 M'
1.00 Buah
12.00 Titik
= 0.00 m3
0.00 m3 - m3
= 0.00 m3
= 0.00 m3 - m3
= 0.00 m3
= 0.00 m3 - m3
= 105.00 m3
16/26
T/L 500kv BEKASI
= 30.38 m3
x 1 = 135.38 m3 135.38 m3
m' = 0.50 m3
x 1 = 217.50 m3 217.50 m3
= 21.00 m2
= 30.00 m2
= 27.00 m2
= 78.00 m2
Jumlah 78.00 m2 78.00 m2
Jumlah = - - kg
17/26
T/L 500kv BEKASI
18/26
CALCULATION SHEET
8 Pekerjaan Tanah P L T
a. Galian tanah Biasa m3 Leg 1 > 10.00 x 5.00 x 4.00 m'
19/26
CALCULATION SHEET
Jumlah Volume
12 Bekisting
b. Pad 5.00
b. > 10.00 x 1.50 x 2 sisi
1.50
10.00
c. Chimney 4.50 c. > 4.50 x 5.46 x 4 sisi
5.46
1 Tower > 1 x 143.30 m2
20/26
CALCULATION SHEET
3.11 0.40
Galian = 5.00 x 10.00 x 4.00
Total
4.00 -
Volume Urugan 48B
-
-
1.50
0.05
0.10
5.00
15 Disposal Tanah Bekas Galian Disposal Tanah Bekas Galian
B 0.70 Volume Pasangan Batu Kali Talud Sungai & Perkuatan Ponda
1.00
17 Pemasangan Grounding Resistance 1 Buah :
22/26
T/L 500kv BEKASI
1.00 Tower
1.00 Ls
Towe
1.00
r
468.00 M'
- M'
1.00 Buah
- Titik
= 200.00 m3
200.00 m3 200.00 m3
= 5.00 m3
= 5.00 m3 5.00 m3
= 2.50 m3
= 2.50 m3 2.50 m3
= 75.00 m3
23/26
T/L 500kv BEKASI
= 110.59 m3
x 1 = 185.59 m3 185.59 m3
m' = 0.28 m3
x 1 = 131.04 m3 131.04 m3
= 15.00 m2
= 30.00 m2
= 98.30 m2
= 143.30 m2
Jumlah 143.30 m2 143.30 m2
Jumlah = - - kg
24/26
T/L 500kv BEKASI
= 130.09 m3
= 200.00 m3
= 69.91 m3
= 69.91 m3 69.91 m3
= 130.09 m3 130.09 m3
m3
= 18.00 m3
= 8.40 m3
= 4.20 m3
Volume Pasangan Batu Kali Talud Sungai & Perkuatan Pondasi kolam = 30.60 m3 30.60 m3
Manpower 20 HO
2,5 jam
1 hr
26/26